/
| GEL thousands | 2021 | 2022 | 2023 | 2024 | 2025¹ |
|---|---|---|---|---|---|
| P&L Items | |||||
| Revenue | Register | Register | 3,821 | Register | Register |
| Adj. Operating Profit² | Register | Register | 1,150 | Register | Register |
| Adj. EBITDA² | Register | Register | 1,211 | Register | Register |
| Net Income | Register | Register | 1,001 | Register | Register |
| Margins & Profitability Ratios (%) | |||||
| Adj. Operating Profit Margin² | Register | Register | 30.1% | Register | Register |
| Adj. EBITDA Margin² | Register | Register | 31.7% | Register | Register |
| Net Income Margin | Register | Register | 26.2% | Register | Register |
| Balance Sheet Items & Leverage | |||||
| Total Assets | Register | Register | 1,184 | Register | Register |
| Total Equity | Register | Register | 1,173 | Register | Register |
| ROAE | Register | Register | 91.3% | Register | Register |
¹ Dividend not shown in the filing; derived from the change in equity (opening equity plus net profit, less closing equity).
² Adj. Operating Profit has been adjusted to exclude non-recurring and one-time items. Adj. EBITDA is calculated by adding back D&A expenses to the adjusted operating profit.
³ Total debt includes lease liabilities, where applicable.