/
| GEL thousands | 2022¹ | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| P&L Items | ||||
| Revenue | Register | Register | 44,209 | Register |
| Adj. Operating Profit² | Register | Register | 4,249 | Register |
| Adj. EBITDA² | Register | Register | 4,286 | Register |
| Net Income | Register | Register | 4,100 | Register |
| Margins & Profitability Ratios (%) | ||||
| Adj. Operating Profit Margin² | Register | Register | 9.6% | Register |
| Adj. EBITDA Margin² | Register | Register | 9.7% | Register |
| Net Income Margin | Register | Register | 9.3% | Register |
| Balance Sheet Items & Leverage | ||||
| Total Assets | Register | Register | 3,124 | Register |
| Total Equity | Register | Register | 153 | Register |
¹ 2022 is a start-up year: the company's service contract with its related party GAMETEQ Cyprus, the source of its revenue, began on 1 October 2022.
² Adj. Operating Profit has been adjusted to exclude non-recurring and one-time items. Adj. EBITDA is calculated by adding back D&A expenses to the adjusted operating profit.
³ Total debt includes lease liabilities, where applicable.