/
| GEL thousands | 2021¹ | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| P&L Items | |||||
| Revenue | Register | Register | Register | 25,103 | Register |
| Adj. Operating Profit² | Register | Register | Register | 1,118 | Register |
| Adj. EBITDA² | Register | Register | Register | 1,673 | Register |
| Net Income | Register | Register | Register | 1,016 | Register |
| Margins & Profitability Ratios (%) | |||||
| Adj. Operating Profit Margin² | Register | Register | Register | 4.5% | Register |
| Adj. EBITDA Margin² | Register | Register | Register | 6.7% | Register |
| Net Income Margin | Register | Register | Register | 4.0% | Register |
| Balance Sheet Items & Leverage | |||||
| Total Assets | Register | Register | Register | 5,968 | Register |
| Total Equity | Register | Register | Register | 4,081 | Register |
¹ Exadel Georgia was registered in March 2021 and started operating in September 2021, so FY2021 covers about four months of activity.
² Adj. Operating Profit has been adjusted to exclude non-recurring and one-time items. Adj. EBITDA is calculated by adding back D&A expenses to the adjusted operating profit.
³ Total debt includes lease liabilities, where applicable.