/
| GEL thousands | 2021 | 2022 | 2023 | 2024 | 2025¹ |
|---|---|---|---|---|---|
| P&L Items | |||||
| Revenue | Register | Register | Register | 49,271 | Register |
| Adj. Operating Profit² | Register | Register | Register | (6,118) | Register |
| Adj. EBITDA² | Register | Register | Register | (5,863) | Register |
| Net Income | Register | Register | Register | (6,810) | Register |
| Margins & Profitability Ratios (%) | |||||
| Adj. Operating Profit Margin² | Register | Register | Register | -12.4% | Register |
| Adj. EBITDA Margin² | Register | Register | Register | -11.9% | Register |
| Net Income Margin | Register | Register | Register | -13.8% | Register |
| Balance Sheet Items & Leverage | |||||
| Total Assets | Register | Register | Register | 26,720 | Register |
| Total Debt³ | Register | Register | Register | 5,920 | Register |
| Total Debt³ / Adj. EBITDA² | Register | Register | Register | NMF | Register |
| Total Equity | Register | Register | Register | (3,207) | Register |
¹ About 40% of 2025 revenue (₾38.4m; 2024: ₾17.0m) is intercompany income from Wolt group companies (₾34.4m from sister companies under common control, ₾4.0m from the parent), priced under the group's transfer-pricing policy.
² Adj. Operating Profit has been adjusted to exclude non-recurring and one-time items. Adj. EBITDA is calculated by adding back D&A expenses to the adjusted operating profit.
³ Total debt includes lease liabilities, where applicable.