/
| GEL thousands | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| P&L Items | |||||||
| Revenue | Register | Register | Register | Register | Register | 35,462 | Register |
| Adj. Operating Profit¹ | Register | Register | Register | Register | Register | 5,351 | Register |
| Adj. EBITDA¹ | Register | Register | Register | Register | Register | 8,777 | Register |
| Net Income | Register | Register | Register | Register | Register | (9,862) | Register |
| Margins & Profitability Ratios (%) | |||||||
| Adj. Operating Profit Margin¹ | Register | Register | Register | Register | Register | 15.1% | Register |
| Adj. EBITDA Margin¹ | Register | Register | Register | Register | Register | 24.8% | Register |
| Net Income Margin | Register | Register | Register | Register | Register | -27.8% | Register |
| Balance Sheet Items & Leverage | |||||||
| Total Assets | Register | Register | Register | Register | Register | 218,388 | Register |
| Total Debt² | Register | Register | Register | Register | Register | 266,715 | Register |
| Total Debt² / Adj. EBITDA¹ | Register | Register | Register | Register | Register | 30.39x | Register |
| Total Equity | Register | Register | Register | Register | Register | (53,704) | Register |
¹ Adj. Operating Profit has been adjusted to exclude non-recurring and one-time items. Adj. EBITDA is calculated by adding back D&A expenses to the adjusted operating profit.
² Total debt includes lease liabilities, where applicable.