/
| GEL thousands | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| P&L Items | |||||
| Revenue | Register | Register | Register | 21,795 | Register |
| Adj. Operating Profit¹ | Register | Register | Register | 2,297 | Register |
| Adj. EBITDA¹ | Register | Register | Register | 2,328 | Register |
| Net Income | Register | Register | Register | 1,888 | Register |
| Margins & Profitability Ratios (%) | |||||
| Gross Profit Margin | Register | Register | Register | 18.1% | Register |
| Adj. Operating Profit Margin¹ | Register | Register | Register | 10.5% | Register |
| Adj. EBITDA Margin¹ | Register | Register | Register | 10.7% | Register |
| Net Income Margin | Register | Register | Register | 8.7% | Register |
| Balance Sheet Items & Leverage | |||||
| Total Assets | Register | Register | Register | 40,750 | Register |
| Total Debt² | Register | Register | Register | 506 | Register |
| Total Debt² / Adj. EBITDA¹ | Register | Register | Register | 0.22x | Register |
| Total Equity | Register | Register | Register | 36,791 | Register |
¹ Adj. Operating Profit has been adjusted to exclude non-recurring and one-time items. Adj. EBITDA is calculated by adding back D&A expenses to the adjusted operating profit.
² Total debt includes lease liabilities, where applicable.