/
| GEL thousands | 2022¹ | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| P&L Items | ||||
| Revenue | Register | 3,978 | Register | Register |
| Adj. Operating Profit² | Register | 225 | Register | Register |
| Adj. EBITDA² | Register | 280 | Register | Register |
| Net Income | Register | 224 | Register | Register |
| Margins & Profitability Ratios (%) | ||||
| Gross Profit Margin | Register | 41.5% | Register | Register |
| Adj. Operating Profit Margin² | Register | 5.6% | Register | Register |
| Adj. EBITDA Margin² | Register | 7.0% | Register | Register |
| Net Income Margin | Register | 5.6% | Register | Register |
| Balance Sheet Items & Leverage | ||||
| Total Assets | Register | 516 | Register | Register |
| Total Equity | Register | 97 | Register | Register |
¹ Restaurant staff costs were reported within operating expenses in 2022; from 2023 the company reports them in cost of sales, so the 2022 gross margin is not comparable with later years.
² Adj. Operating Profit has been adjusted to exclude non-recurring and one-time items. Adj. EBITDA is calculated by adding back D&A expenses to the adjusted operating profit.
³ Total debt includes lease liabilities, where applicable.