/
| GEL thousands | 2022 | 2023 | 2024¹ | 2025² |
|---|---|---|---|---|
| P&L Items | ||||
| Revenue | Register | 2,651 | Register | Register |
| Adj. Operating Profit³ | Register | 230 | Register | Register |
| Adj. EBITDA³ | Register | 242 | Register | Register |
| Net Income | Register | 230 | Register | Register |
| Margins & Profitability Ratios (%) | ||||
| Adj. Operating Profit Margin³ | Register | 8.7% | Register | Register |
| Adj. EBITDA Margin³ | Register | 9.1% | Register | Register |
| Net Income Margin | Register | 8.7% | Register | Register |
| Balance Sheet Items & Leverage | ||||
| Total Assets | Register | 270 | Register | Register |
| Total Equity | Register | 232 | Register | Register |
| ROAE | Register | 159.7% | Register | Register |
¹ Dividend not shown in the filing; derived from the change in equity (opening equity plus net profit, less closing equity).
² Dividend not shown in the filing; derived from the change in equity (opening equity plus net profit, less closing equity).
³ Adj. Operating Profit has been adjusted to exclude non-recurring and one-time items. Adj. EBITDA is calculated by adding back D&A expenses to the adjusted operating profit.
⁴ Total debt includes lease liabilities, where applicable.