/
| GEL thousands | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| P&L Items | ||||||
| Revenue | Register | Register | Register | Register | 83,502 | Register |
| Adj. Operating Profit² | Register | Register | Register | Register | 12,531 | Register |
| Adj. EBITDA² | Register | Register | Register | Register | 13,980 | Register |
| Net Income | Register | Register | Register | Register | 12,699 | Register |
| Margins & Profitability Ratios (%) | ||||||
| Gross Profit Margin¹ | Register | Register | Register | Register | 19.6% | Register |
| Adj. Operating Profit Margin² | Register | Register | Register | Register | 15.0% | Register |
| Adj. EBITDA Margin² | Register | Register | Register | Register | 16.7% | Register |
| Net Income Margin | Register | Register | Register | Register | 15.2% | Register |
| Balance Sheet Items & Leverage | ||||||
| Total Assets | Register | Register | Register | Register | 31,446 | Register |
| Total Equity | Register | Register | Register | Register | 29,826 | Register |
¹ For comparability purposes, Georgian Building Group's COGS has been adjusted to include only core direct material costs. Direct labor and manufacturing overhead have been reclassified under Operating Expenses.
² Adj. Operating Profit has been adjusted to exclude non-recurring and one-time items. Adj. EBITDA is calculated by adding back D&A expenses to the adjusted operating profit.
³ Total debt includes lease liabilities, where applicable.