/
| GEL thousands | 2019¹ | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| P&L Items | |||||||
| Revenue | Register | Register | Register | Register | Register | 18,276 | Register |
| Adj. Operating Profit² | Register | Register | Register | Register | Register | 706 | Register |
| Adj. EBITDA² | Register | Register | Register | Register | Register | 832 | Register |
| Net Income | Register | Register | Register | Register | Register | 1,039 | Register |
| Margins & Profitability Ratios (%) | |||||||
| Gross Profit Margin | Register | Register | Register | Register | Register | 63.0% | Register |
| Adj. Operating Profit Margin² | Register | Register | Register | Register | Register | 3.9% | Register |
| Adj. EBITDA Margin² | Register | Register | Register | Register | Register | 4.6% | Register |
| Net Income Margin | Register | Register | Register | Register | Register | 5.7% | Register |
| Balance Sheet Items & Leverage | |||||||
| Total Assets | Register | Register | Register | Register | Register | 13,230 | Register |
| Total Debt³ | Register | Register | Register | Register | Register | 1,158 | Register |
| Total Debt³ / Adj. EBITDA² | Register | Register | Register | Register | Register | 1.39x | Register |
| Total Equity | Register | Register | Register | Register | Register | 1,462 | Register |
¹ 2019 is reported under full IFRS; from 2020 the company reports under IFRS for SMEs. 2019 is therefore not directly comparable with later years.
² Adj. Operating Profit has been adjusted to exclude non-recurring and one-time items. Adj. EBITDA is calculated by adding back D&A expenses to the adjusted operating profit.
³ Total debt includes lease liabilities, where applicable.