/
| GEL thousands | 2019 | 2020 | 2021 | 2022 | 2023¹ | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| P&L Items | |||||||
| Revenue | Register | Register | Register | Register | Register | 3,753 | Register |
| Adj. Operating Profit² | Register | Register | Register | Register | Register | 556 | Register |
| Adj. EBITDA² | Register | Register | Register | Register | Register | 721 | Register |
| Net Income | Register | Register | Register | Register | Register | 680 | Register |
| Margins & Profitability Ratios (%) | |||||||
| Gross Profit Margin | Register | Register | Register | Register | Register | 81.6% | Register |
| Adj. Operating Profit Margin² | Register | Register | Register | Register | Register | 14.8% | Register |
| Adj. EBITDA Margin² | Register | Register | Register | Register | Register | 19.2% | Register |
| Net Income Margin | Register | Register | Register | Register | Register | 18.1% | Register |
| Balance Sheet Items & Leverage | |||||||
| Total Assets | Register | Register | Register | Register | Register | 3,864 | Register |
| Total Equity | Register | Register | Register | Register | Register | 3,200 | Register |
¹ The 2023 filing reports revenue only, with no expenses, so net income equals revenue. Figures are shown as filed.
² Adj. Operating Profit has been adjusted to exclude non-recurring and one-time items. Adj. EBITDA is calculated by adding back D&A expenses to the adjusted operating profit.
³ Total debt includes lease liabilities, where applicable.