/
| GEL thousands | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| P&L Items | |||||||
| Revenue | Register | Register | Register | Register | Register | 63,130 | Register |
| Adj. Operating Profit² | Register | Register | Register | Register | Register | 7,281 | Register |
| Adj. EBITDA² | Register | Register | Register | Register | Register | 9,102 | Register |
| Net Income | Register | Register | Register | Register | Register | 333 | Register |
| Margins & Profitability Ratios (%) | |||||||
| Adj. Operating Profit Margin² | Register | Register | Register | Register | Register | 11.5% | Register |
| Adj. EBITDA Margin² | Register | Register | Register | Register | Register | 14.4% | Register |
| Net Income Margin | Register | Register | Register | Register | Register | 0.5% | Register |
| Balance Sheet Items & Leverage | |||||||
| Total Assets | Register | Register | Register | Register | Register | 48,201 | Register |
| Total Equity | Register | Register | Register | Register | Register | 46,326 | Register |
¹ COGS restated for comparability (2020–2022): guest hospitality costs (players' transport, accommodation and meals), filed as administrative expenses in 2020–2022, are included in cost of services, matching the presentation the company adopted from 2023.
² Adj. Operating Profit has been adjusted to exclude non-recurring and one-time items. Adj. EBITDA is calculated by adding back D&A expenses to the adjusted operating profit.
³ Total debt includes lease liabilities, where applicable.