/
Pasanauri (Leonidze) and Khinkali Fabrika are close in revenue — see who's ahead
Compare side by side| GEL thousands | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| P&L Items | ||||
| Revenue | Register | 2,750 | Register | Register |
| Adj. Operating Profit¹ | Register | 167 | Register | Register |
| Adj. EBITDA¹ | Register | 231 | Register | Register |
| Net Income | Register | 113 | Register | Register |
| Margins & Profitability Ratios (%) | ||||
| Gross Profit Margin | Register | 52.3% | Register | Register |
| Adj. Operating Profit Margin¹ | Register | 6.1% | Register | Register |
| Adj. EBITDA Margin¹ | Register | 8.4% | Register | Register |
| Net Income Margin | Register | 4.1% | Register | Register |
| Balance Sheet Items & Leverage | ||||
| Total Assets | Register | 862 | Register | Register |
| Total Debt² | Register | 1,078 | Register | Register |
| Total Debt² / Adj. EBITDA¹ | Register | 4.67x | Register | Register |
| Total Equity | Register | (373) | Register | Register |
¹ Adj. Operating Profit has been adjusted to exclude non-recurring and one-time items. Adj. EBITDA is calculated by adding back D&A expenses to the adjusted operating profit.
² Total debt includes lease liabilities, where applicable.