/
| GEL thousands | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| P&L Items | ||||||
| Revenue | Register | Register | Register | Register | 5,355 | Register |
| Adj. Operating Profit¹ | Register | Register | Register | Register | (376) | Register |
| Adj. EBITDA¹ | Register | Register | Register | Register | 435 | Register |
| Net Income | Register | Register | Register | Register | (755) | Register |
| Margins & Profitability Ratios (%) | ||||||
| Gross Profit Margin | Register | Register | Register | Register | 22.5% | Register |
| Adj. Operating Profit Margin¹ | Register | Register | Register | Register | -7.0% | Register |
| Adj. EBITDA Margin¹ | Register | Register | Register | Register | 8.1% | Register |
| Net Income Margin | Register | Register | Register | Register | -14.1% | Register |
| Balance Sheet Items & Leverage | ||||||
| Total Assets | Register | Register | Register | Register | 3,841 | Register |
| Total Debt² | Register | Register | Register | Register | 3,954 | Register |
| Total Debt² / Adj. EBITDA¹ | Register | Register | Register | Register | 9.09x | Register |
| Total Equity | Register | Register | Register | Register | (1,366) | Register |
¹ Adj. Operating Profit has been adjusted to exclude non-recurring and one-time items. Adj. EBITDA is calculated by adding back D&A expenses to the adjusted operating profit.
² Total debt includes lease liabilities, where applicable.