/
| GEL thousands | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| P&L Items | ||||||
| Revenue | Register | Register | Register | Register | 339,889 | Register |
| Adj. Operating Profit¹ | Register | Register | Register | Register | (68,959) | Register |
| Adj. EBITDA¹ | Register | Register | Register | Register | (56,386) | Register |
| Net Income | Register | Register | Register | Register | (84,654) | Register |
| Margins & Profitability Ratios (%) | ||||||
| Gross Profit Margin | Register | Register | Register | Register | -12.3% | Register |
| Adj. Operating Profit Margin¹ | Register | Register | Register | Register | -20.3% | Register |
| Adj. EBITDA Margin¹ | Register | Register | Register | Register | -16.6% | Register |
| Net Income Margin | Register | Register | Register | Register | -24.9% | Register |
| Balance Sheet Items & Leverage | ||||||
| Total Assets | Register | Register | Register | Register | 304,900 | Register |
| Total Debt² | Register | Register | Register | Register | 118,855 | Register |
| Total Debt² / Adj. EBITDA¹ | Register | Register | Register | Register | NMF | Register |
| Total Equity | Register | Register | Register | Register | (62,194) | Register |
¹ Adj. Operating Profit has been adjusted to exclude non-recurring and one-time items. Adj. EBITDA is calculated by adding back D&A expenses to the adjusted operating profit.
² Total debt includes lease liabilities, where applicable.