/
| GEL thousands | 2022 | 2023 | 2024 |
|---|---|---|---|
| P&L Items | |||
| Revenue | Register | 3,048 | Register |
| Adj. Operating Profit¹ | Register | (9) | Register |
| Adj. EBITDA¹ | Register | 39 | Register |
| Net Income | Register | (183) | Register |
| Margins & Profitability Ratios (%) | |||
| Gross Profit Margin | Register | 50.0% | Register |
| Adj. Operating Profit Margin¹ | Register | -0.3% | Register |
| Adj. EBITDA Margin¹ | Register | 1.3% | Register |
| Net Income Margin | Register | -6.0% | Register |
| Balance Sheet Items & Leverage | |||
| Total Assets | Register | 2,989 | Register |
| Total Debt² | Register | 2,863 | Register |
| Total Debt² / Adj. EBITDA¹ | Register | 74.06x | Register |
| Total Equity | Register | (8) | Register |
¹ Adj. Operating Profit has been adjusted to exclude non-recurring and one-time items. Adj. EBITDA is calculated by adding back D&A expenses to the adjusted operating profit.
² Total debt includes lease liabilities, where applicable.