/
Gepha (GPC, Pharmadepot) and PSP Pharmacy are close in revenue — see who's ahead
Compare side by side| GEL thousands | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| P&L Items | |||||||
| Revenue | Register | Register | Register | Register | 823,692 | Register | Register |
| Adj. Operating Profit¹ | Register | Register | Register | Register | 75,195 | Register | Register |
| Adj. EBITDA¹ | Register | Register | Register | Register | 110,283 | Register | Register |
| Net Income | Register | Register | Register | Register | 60,080 | Register | Register |
| Margins & Profitability Ratios (%) | |||||||
| Gross Profit Margin | Register | Register | Register | Register | 29.7% | Register | Register |
| Adj. Operating Profit Margin¹ | Register | Register | Register | Register | 9.1% | Register | Register |
| Adj. EBITDA Margin¹ | Register | Register | Register | Register | 13.4% | Register | Register |
| Net Income Margin | Register | Register | Register | Register | 7.3% | Register | Register |
| Balance Sheet Items & Leverage | |||||||
| Total Assets | Register | Register | Register | Register | 597,187 | Register | Register |
| Total Debt² | Register | Register | Register | Register | 192,341 | Register | Register |
| Total Debt² / Adj. EBITDA¹ | Register | Register | Register | Register | 1.74x | Register | Register |
| Total Equity | Register | Register | Register | Register | 197,310 | Register | Register |
| ROAE | Register | Register | Register | Register | 26.4% | Register | Register |
¹ Adj. Operating Profit has been adjusted to exclude non-recurring and one-time items. Adj. EBITDA is calculated by adding back D&A expenses to the adjusted operating profit.
² Total debt includes lease liabilities, where applicable.