/
| GEL thousands | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| P&L Items | ||||
| Revenue | Register | Register | 3,908 | Register |
| Adj. Operating Profit¹ | Register | Register | 941 | Register |
| Adj. EBITDA¹ | Register | Register | 1,533 | Register |
| Net Income | Register | Register | 370 | Register |
| Margins & Profitability Ratios (%) | ||||
| Adj. Operating Profit Margin¹ | Register | Register | 24.1% | Register |
| Adj. EBITDA Margin¹ | Register | Register | 39.2% | Register |
| Net Income Margin | Register | Register | 9.5% | Register |
| Balance Sheet Items & Leverage | ||||
| Total Assets | Register | Register | 5,193 | Register |
| Total Debt² | Register | Register | 4,243 | Register |
| Total Debt² / Adj. EBITDA¹ | Register | Register | 2.77x | Register |
| Total Equity | Register | Register | 705 | Register |
¹ Adj. Operating Profit has been adjusted to exclude non-recurring and one-time items. Adj. EBITDA is calculated by adding back D&A expenses to the adjusted operating profit.
² Total debt includes lease liabilities, where applicable.