/
| GEL thousands | 2022 | 2023 | 2024¹ | 2025 |
|---|---|---|---|---|
| P&L Items | ||||
| Revenue | Register | Register | 25,530 | Register |
| Adj. Operating Profit² | Register | Register | (11,578) | Register |
| Adj. EBITDA² | Register | Register | (10,048) | Register |
| Net Income | Register | Register | (12,072) | Register |
| Margins & Profitability Ratios (%) | ||||
| Adj. Operating Profit Margin² | Register | Register | -45.4% | Register |
| Adj. EBITDA Margin² | Register | Register | -39.4% | Register |
| Net Income Margin | Register | Register | -47.3% | Register |
| Balance Sheet Items & Leverage | ||||
| Total Assets | Register | Register | 16,154 | Register |
| Total Debt³ | Register | Register | 11,428 | Register |
| Total Debt³ / Adj. EBITDA² | Register | Register | NMF | Register |
| Total Equity | Register | Register | 2,345 | Register |
¹ From 2024 the company presents its gaming tax as income tax. finSPOT includes it in operating expenses (₾7.0m in 2024, ₾9.0m in 2025), as other casinos present it; net income is unchanged.
² Adj. Operating Profit has been adjusted to exclude non-recurring and one-time items. Adj. EBITDA is calculated by adding back D&A expenses to the adjusted operating profit.
³ Total debt includes lease liabilities, where applicable.