/
| GEL thousands | 2019 | 2020 | 2021 | 2022¹ | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| P&L Items | |||||||
| Revenue | Register | Register | Register | Register | Register | 504,302 | Register |
| Adj. Operating Profit² | Register | Register | Register | Register | Register | 204,310 | Register |
| Adj. EBITDA² | Register | Register | Register | Register | Register | 207,568 | Register |
| Net Income | Register | Register | Register | Register | Register | 206,365 | Register |
| Margins & Profitability Ratios (%) | |||||||
| Adj. Operating Profit Margin² | Register | Register | Register | Register | Register | 40.5% | Register |
| Adj. EBITDA Margin² | Register | Register | Register | Register | Register | 41.2% | Register |
| Net Income Margin | Register | Register | Register | Register | Register | 40.9% | Register |
| Balance Sheet Items & Leverage | |||||||
| Total Assets | Register | Register | Register | Register | Register | 60,093 | Register |
| Total Debt³ | Register | Register | Register | Register | Register | 1,777 | Register |
| Total Debt³ / Adj. EBITDA² | Register | Register | Register | Register | Register | 0.01x | Register |
| Total Equity | Register | Register | Register | Register | Register | 23,489 | Register |
¹ From 1 January 2022, online casino revenue (GGR) is taxed at 10% as an operating expense, replacing profit tax on distributed casino profits, so margins before and after 2022 are not like-for-like.
² Adj. Operating Profit has been adjusted to exclude non-recurring and one-time items. Adj. EBITDA is calculated by adding back D&A expenses to the adjusted operating profit.
³ Total debt includes lease liabilities, where applicable.