/
| GEL thousands | 2023 | 2024 | 2025 |
|---|---|---|---|
| P&L Items | |||
| Revenue | Register | 1,029 | Register |
| Adj. Operating Profit¹ | Register | (1,535) | Register |
| Adj. EBITDA¹ | Register | (987) | Register |
| Net Income | Register | (1,919) | Register |
| Margins & Profitability Ratios (%) | |||
| Adj. Operating Profit Margin¹ | Register | -149.2% | Register |
| Adj. EBITDA Margin¹ | Register | -95.9% | Register |
| Net Income Margin | Register | -186.5% | Register |
| Balance Sheet Items & Leverage | |||
| Total Assets | Register | 12,240 | Register |
| Total Debt² | Register | 5,611 | Register |
| Total Debt² / Adj. EBITDA¹ | Register | -5.68x | Register |
| Total Equity | Register | 6,509 | Register |
¹ Adj. Operating Profit has been adjusted to exclude non-recurring and one-time items. Adj. EBITDA is calculated by adding back D&A expenses to the adjusted operating profit.
² Total debt includes lease liabilities, where applicable.