სპარი

^¹ From 2024 Foodmart is a joint and several co-borrower on TBC Bank loans raised by its parent Daily LLC; the full joint loan (GEL 122.3m at end-2025, GEL 262.6m at end-2024) is recorded in borrowings against a debit to equity, which drives the negative equity.

^² COGS restated for comparability (2019–2022): supplier rebates and marketing income reclassified from revenue to cost of sales to match the company's presentation from 2023 and peer practice; for 2021–2022 franchise rebate income is also shown net of its direct costs.

^³ Adj. Operating Profit has been adjusted to exclude non-recurring and one-time items. Adj. EBITDA is calculated by adding back D&A expenses to the adjusted operating profit.

^⁴ Total debt includes lease liabilities, where applicable.